Sumo Group Complementary acquisition

Sumo Group (LON:SUMO) announced today the small but strategic acquisition of Red Kite Games for (net) £1.5m, satisfied by the issuance of approx.1.2 million new ordinary shares in Sumo Group, due one-year post completion. Based in Huddersfield, with 27 employees, the acquisition brings an engineering-based coding solutions capacity to the group. We increase FY19/20 revenues by 2 to 3% (from £48.7m and £55.5m), and EBITDA by 1 to 2% (from £13.7m and £15.8m). EPS increases by c1%. We continue to expect organic revenue growth in development fees (the main business unit) at least in the mid-teens, going forward.

Red Kite Games blue chip customer list includes Activision, Codemasters and Sony Computer Entertainment. Following completion, the founder, ex Rockstar Games developer Simon Iwaniszak and other senior members of Red Kite will remain with Sumo Group. Red Kite and Sumo have worked closely together in the recent past and around 40% of Red Kite’s sales are to Sumo, with the remainder arising from third party projects that are not publicly disclosed.

As commented on at the recent trading update, we continue to forecast EBITDA margins of around 28% going forward. This includes VGTR which is available until the end of 2023 (and in all likelihood thereafter). The commercial contract pricing negotiated by the Group is reflective of VGTR received, on a game by game basis. Additionally, margin should be underpinned by an increasing royalty and Own IP revenue streams in FY19.

Sumo’s margins are higher than broad based video games outsourcing peers. This is due to involvement of AAA games management from concept to launch, rather than work on only one element of a game (such as QA, sound, FX, Artwork etc), and significantly the benefit thus derived through utilising Sumo’s strong technology library.

We believe that the valuation remains compelling at these levels. EV/EBITDA and PE ratios are 12.2x and 18.8x respectively and represent around 10 to 20% discount to the UK (sub) sector. Additionally, the visibility of the order book and the expected continued staff high utilisation levels somewhat de-risk the forecasts and differentiate Sumo vs the peer group.

Click to view all articles for the EPIC: ,
Or click to view the full company profile:
    Facebook
    Twitter
    LinkedIn
    Sumo Group Plc

    More articles like this

    Fintel plc

    Fintel core revenue growth is higher than Zeus forecast

    Fintel plc (LON:FNTL), the leading provider of Fintech and support services to the UK retail financial services sector, has released a trading update for the six months to 30 June 2022, which reveals: Core revenue grew

    OnTheMarket Plc

    OnTheMarket analyst Zeus confident in forecasts

    Foxtons, one of London’s leading estate agencies with more than 50 interconnected branches across London, has signed an agreement to advertise its UK residential sales and letting properties at OnTheMarket plc (LON:OTMP). Zeus view: Foxtons, the

    SpaceandPeople analyst Zeus restores estimates and valuation

    SpaceandPeople plc (LON:SAL) secures, sells, and manages flexible space for brand experiences, short term promotions and retailing in high footfall venues for its customers, including in shopping centres and travel hubs. The Group has issued a

    Lookers Plc

    Lookers shares are still undervalued says Zeus

    Lookers plc (LON:LOOK) has released an H1 trading update reporting a continuation of strong performance year to date. H1 2022 underlying PBT is expected to be c. £45m and Management anticipate full year PBT will also

    Inchcape

    Inchcape performance exceeding expectations says Zeus

    Inchcape plc (LON:INCH) has released another positive trading update, with performance exceeding expectations so far this year. This follows on from a positive Q1 update on 28 April. Through quarterly improvement in Distribution volumes and operating

    boohoo Plc

    Boohoo Group analyst Zeus sees a strong performance in Q1

    ¨ Q1 financial highlights: Boohoo Group plc (LON:BOO) revenue of £445.7m is -8.3% YOY vs. a strong comp (Q1 FY22 revenue +32.1%), in line with Zeus’s forecast and management’s previously stated guidance. Gross sales growth remained