Non Standard Finance 1H’18 preview: costs 1H-weighted, revenue 2H

Hardman ReportWe preview the 1H’18 results due in early August. The 18 June trading update confirmed trading was consistent with FY guidance, but we think investors should recognise the split between 1H and 2H. We forecast that NSF will deliver 46% of FY’18 revenue in 1H’18 and 46% of impairments, but 50% of costs and 49% of finance costs; thus, we estimate 18% of group 2018 PBT in 1H’18 and 82% in 2H’18. The revenue split reflects business seasonality and payback for investment. Impairments reflect IFRS9 taking more provisions upfront when loans are added. Costs reflect the timing of investments in each division, operational normalisation in EL, and guarantor loans synergies. We make no changes to 2018 estimates.

FY guidance unchanged: We note that the trading statement on 18 June and the 14 May AGM reiterated comfort with FY’18 consensus. Management should have good visibility on the FY, given pipelines and year-to-date actuals.

1H’18E below 2H’18E: With 1H’18 forecast to show below half of FY’18 revenue but around half of costs and financing, the balance of profits is more 2H-skewed. As we explain in this note, investors should not be concerned about this and, on the back of the recent trading statement, we do not expect consensus 2019 estimates to change. Our 2019E £24.8m PBT is 5% above 2H’18E annualised.

Valuation: Our absolute valuation measures for NSF range from 100p-103p per share. Until consensus adopts a uniform IFRS9 approach across all companies, peer comparisons have limited value.

Risks: For all lenders, credit risk is key. For the past decade, EL has shown strong growth and controlled impairments. NSF is innovative and may incur losses in piloting products, but these risks are kept proportionate. Regulation is an issue in home credit; management is taking appropriate action to mitigate this risk.

Investment summary: Substantial value should be created, as i) competitors have withdrawn, ii) NSF is well capitalised, with committed six-year debt funding, iii) macro drivers are positive, and iv) NSF has a highly experienced management team, delivering operational efficiency without compromising the key F2F model. Targets of 20% loan book growth and 20% EBIT RoA appear credible, and investors are paying 9.8x 2019E P/E and getting a 5.0 yield.

 

Click to view all articles for the EPIC:
Or click to view the full company profile:
    Facebook
    Twitter
    LinkedIn
    Hardman & Co

    More articles like this

    Hardman & Co

    Non-Standard Finance: 1H’20 results

    Non-Standard Finance plc (LON:NSF) 1H’20 results reflected the pain from COVID-19, with i) less volume, ii) changes to business models, and iii) higher impairment, including an increased weighting of a severe macro downside, increasing IFRS9 cyclical

    Hardman & Co

    Non-Standard Finance Sunshine after the rain

    Non-Standard Finance plc (LON: NSF) is the topic of conversation when Mark Thomas, Analyst at Hardman & Co joins DirectorsTalk. Mark explains why he called his recent report ‘Sunshine after the rain’, why he thinks NSF is

    Hardman & Co

    Non-Standard Finance Sunshine after the rain

    “The focus for the next few years is on relatively modest investment and on driving return on assets towards our medium-term target of 20% for each division”. So said Non-Standard Finance (LON:NSF) John van Kuffeler at

    Hardman & Co

    Non-Standard Finance Back to basics

    While there has been deafening noise around the lapsed Provident Financial (PFG) bid, the fundamental outlook for NSF is unchanged. It still has the market-leading network in unsecured branch-based lending and is number two in guarantor