Defenx PLC acquire Memopal a profit making Italian Cloud backup provider

Defenx PLC (AIM:DFX), the mobile security software solutions company, announces that it has acquired 95.2% of Memopal Srl, a cloud backup and synchronisation business from majority owners Pi Campus Srl, Translated Srl, Thesis Impianti SpA and a further 14 private investors for a total consideration of up to €1.78 million and the assumption of outstanding loans from certain Sellers of €0.56 million.

About Memopal

Memopal, founded in Rome, Italy in 2007, has developed and owns an innovative cloud storage platform and infrastructure. By combining predictive software with commodity hardware, Memopal’s proprietary Global File System delivers highly competitive cost per gigabyte cloud storage plans. Memopal’s cloud backup and synchronisation client software is available across all major operating systems, including Microsoft Windows, Apple OS X, Linux, Android and iOS and is available in 16 languages. Today, Memopal sells in 75 countries to end-users and channel partners such as Türk Telecom, HGST (a Western Digital company) and ZyXEL.

In the year ended 31 December 2015, Memopal generated revenues of €819,000, EBITDA of €370,000, a net profit of €67,000 and had gross assets of €1,304,000 as reported under Italian generally accepted accounting standards. These results would not have been materially different if reported under the Group’s IFRS accounting policies.

Memopal is based in Rome on Pi Campus, a start-up district and venture fund built around Translated Srl and Memopal. Memopal will operate as a subsidiary of Defenx and will be managed jointly from Pi Campus by its existing management team, which includes its founder and CEO, Gianluca Granero, along with Andrea Stecconi and Philipp Prince, CEO and CFO respectively of Defenx.

Benefits to Defenx

The Acquisition is in line with Defenx’s stated strategy of diversifying its product portfolio and growing its customer base by adding proprietary cloud backup and synchronisation technology as well as new channel partners to the Group. Memopal’s team of 7 staff and 3 consultants will significantly increase the Group’s internal development and customer support capacity that it would otherwise have needed to recruit.

In addition, bank facilities of €500,000 have been negotiated for working capital purposes and will be available within Memopal. UniCredit SpA has provided a three-year term loan of €400,000. Banca Sella SpA has provided a one-year overdraft facility of €100,000.

The Acquisition is expected to be earnings enhancing after sales and cost synergies in the first full financial year.

Consideration

The total consideration is up to €1.78 million, of which €0.38 million is deferred. The initial consideration of €1.40 million will be satisfied by:

·     €0.44 million in cash payable to the Sellers in equal instalments over a period of up to 24 months (“Cash Consideration”); and

·   the issue of 621,394 ordinary shares of 1.8p each in Defenx (“Ordinary Shares”) to the Sellers (“Consideration Shares”), which based on the mid-market closing share price of £1.290 and a GBP:EUR exchange rate of 1.182 on 1 August 2016, are valued at €0.95 million.

The Company is also assuming €0.56 million of debts owed by Memopal to certain of the Sellers that will be repaid in equal instalments over a period of up to 24 months, which together with the unpaid Cash Consideration, will attract interest at 8.0% per annum.

The deferred consideration of up to €0.38 million will be satisfied by the issue of up to an additional 238,035 new Ordinary Shares (“Earn-out Shares”), subject to certain performance thresholds of the enlarged group being met for the year ending 31 December 2017 as set out below:

·     the achievement of EBITDA of at least €4.2 million will result in the full value of Earn-Out Shares being issued to the Sellers;

·     the achievement of EBITDA of between €3.4 million and €4.2 million will result in a pro rata value of Earn-Out Shares being issued to the Sellers;

·     no Earn-Out Shares will be issued in the event that EBITDA does not exceed €3.4 million.

The number of Earn-Out Shares to be issued will be determined based on the average mid-market closing share price and the average GBP:EUR spot rate for each of the five business days up to 29 June 2018.

The implied enterprise valuation for 100% of Memopal is €2.49 million assuming payment of the full earn-out consideration.

Settlement, dealing and total voting rights

Application will be made for admission of the Consideration Shares to trading on AIM, which is expected to occur at 8.00 a.m. on 8 August 2016. Following admission of the Consideration Shares, the total number of Ordinary Shares in issue will be 6,720,306. Defenx does not hold any Ordinary Shares in treasury. The Consideration Shares will rank pari passu in all respects with the existing Ordinary Shares.

The aforementioned figure of 6,720,306 Ordinary Shares may be used by shareholders in the Company as the denominator for the calculations by which they will determine if they are required to notify their interest in, or a change to their interest in, Defenx under the Financial Conduct Authority’s Disclosure and Transparency Rules.

 

Andrea Stecconi commented: “This is an extremely exciting development for Defenx and Memopal. The bundling of Defenx’s security software with Memopal’s cloud backup and sync product offers a compelling proposition to channel partners and end-users alike. With Memopal’s location at the heart of Pi Campus in Rome, the Group will gain access to a great pool of talent and ideas. We look forward to integrating Memopal’s products, customers and team into Defenx to further deliver shareholder value.”

Click to view all articles for the EPIC:
Or click to view the full company profile:
    Facebook
    Twitter
    LinkedIn
    Defenx Plc

    More articles like this

    Defenx Plc

    WhatsApp Update Warning As New ‘App Killing’ Message Confirmed

    WhatsApp has endured a difficult 2019 on the security front, with stories of nation-state hacking campaigns and multiple vulnerabilities, even as it battles with governments and their agencies over its insistence on end-to-end encryption. And now, just as the year

    Defenx Plc

    T-Mobile Says Prepaid Accounts Breached

    T-Mobile says it suffered a breach of prepaid accounts as a result of unauthorized access to its systems. “Our cybersecurity team discovered and shut down malicious, unauthorized access to some information related to your T-Mobile prepaid wireless

    Defenx Plc

    Whatsapp bug could have let hackers read your messages

    WhatsApp has acknowledged a security flaw within the app that allowed hackers to access people’s messages by sending a malicious video file. The Facebook-owned messaging app posted a security advisory about the bug, named CVE-2019-11931, which affects

    Defenx Plc

    7 Essential Mobile Security Best Practices for Businesses

    What are the essential mobile security best practices for businesses? As enterprises introduce more mobile devices and solutions into their infrastructure, they need to keep mobile security in mind at all times. The mobile threat landscape is

    Defenx Plc

    How cybersecurity accelerates business growth

    It’s no secret that the cybersecurity industry has grown exponentially over more than a decade due to the proliferation of high-profile cybercrime. Viewing cybersecurity as simply a necessary step to mitigate cyber risk leaves much opportunity on the

    Defenx Plc

    How to ensure mobile device security in healthcare

    The myth of mobile devices being more secure than desktops has proven to not be the case. To maintain mobile device security in healthcare, IT must do more to remind users how to stay protected. Personal

    Defenx Plc

    Mobile security: 5 misunderstandings that persist

    Mobile has become ubiquitous in the enterprise: So why do so many organizations still buy into these security misconceptions? Nearly all companies allow their employees to use smartphones for work-related interactions. With the advanced capabilities and

    Defenx Plc

    Defenx made significant progress in recent months

    Set out below are the interims results for Defenx (LON:DFX) for the six months ended 30 June 2019. Raffaele Boccardo, Deputy Chairman of Defenx, commented: “I and BV Tech remain fully supportive of Defenx and I

    Defenx Plc

    2019 Mobile Threat Landscape :How to stay safe?

    Recently, a cybersecurity provider CrowdStrike released a report covering cybersecurity in the mobile space. As India witnessed a rapid growth of electronic payments and mobile banking in India. According to the Reserve Bank of India’s 2017-18

    Defenx Plc

    These 24 Android Apps Are Infected with Joker Malware

    The Joker strikes again! No, it’s not in the form of Batman’s archnemesis, but in a clever bit of malware that has infected dozens of Android operating system apps. The malicious code can easily avoid detection unless you pay close

    Defenx Plc

    4 Key Lessons for Enterprise Mobile Device Security

    As of 2019, the threats to mobile device security continue to grow. In fact, according to  Verizon’s Mobile Security Index 2019, mobile device security threats grow faster than any other; 86 percent of surveyed enterprise executives state

    Defenx Plc

    Mobile security: Is your organization truly protected?

    Despite organizations’ efforts to implement the latest, innovative tech tools, security threats to mobile devices remain be a growing priority. According to Canadian IT and security professionals, mobile devices appear to pose some of the largest threats

    Defenx Plc

    Cyber security and the finance sector

    After the fallout of the recent Capital One and Equifax data breaches, Clearswift commissioned a survey into the financial services sector to find out the extent of financial companies’ data protection capabilities. Worryingly, the results highlighted that 70% of