The Gym Group Alternative valuation

Hardman & Co Report Report DownloadsGym Group Plc (LON:GYM) Valuing high growth companies can be tricky. The cost of establishing growth tends to drag down current earnings, making the company look expensive on straight PE grounds. For a business like The Gym Group there is an alternative: valuing it on a per gym basis, not forgetting the value of future gyms. Using this technique, we derive a value of 320p per share. Alternatively, we find that the current share price assumes a 13% discount rate needs to be applied to future cash flows.

Strategy: The Gym Group is a fast growing operator of low cost gyms in the UK. At the end of 2016 it had 89 gyms open. It plans to open 20 in 2017 and it has just announced the acquisition of a further 18 gyms from Lifestyle Fitness.

Low cost growth: The growth in the UK fitness market is coming from the low cost sector with membership at both traditional private clubs and publicly run facilities largely static. Of the total 6,700+ gyms in the UK fewer than 550 are “low cost”, where membership typically costs less than £20 per month.

Gym efficiency: The Gym Group opened its first site in 2008 and has become the second largest player in the low cost segment to Pure Gym. It costs Gym group slightly less than £1.5m to open a new gym that should generate £405k of EBITDA in its third year. The company targets a ROCE in excess of 30%.

Risks: In addition to generic corporate risks, the main threat that the Gym Group faces is, we believe, competition. There are many players in this market and the barriers to entry are not high but The Gym Group is an impressive operator that has honed its operations very efficiently.

Investment summary: This is not a full report on The Gym Group Plc and it is not a client of Hardman and Co. but we believe it is an interesting example of a company that benefits from looking at its valuation in a non-traditional way and where the valuation on a per outlet basis is particularly appropriate.

Click to view all articles for the EPIC:
Or click to view the full company profile:
    Facebook
    Twitter
    LinkedIn
    Hardman & Co

    More articles like this

    hVIVO plc

    hVIVO Investor Conference

    hVIVO plc (formerly Open Orphan plc), led by Cathal Friel, is a rapidly growing specialist contract research organisation (CRO) and the world leader in testing infectious and respiratory disease vaccines and antivirals using human challenge clinical trials,

    Tirupati Graphite plc

    Tirupati Graphite: Business Development Update

    Tirupati Graphite PLC (LON:TGR) is a fully integrated specialist graphite and graphene producer, with operations in Madagascar and India. The Company is delivering on this strategy by being fully integrated from mine to graphene. Its global

    Fidelity Special Values

    FTSE 100 on track for positive March quarter end

    UK’s FTSE 100 was set for a positive end to the March quarter and touched fresh highs on Thursday after a rally last week, bolstered broadly by miner and bank stocks on the last trading day

    Silver futures rise on spot demand

    Silver prices on Wednesday marginally rose Rs 18 to Rs 74,536 per kilogram in futures trade as participants widened their bets on a firm spot demand. On the Multi Commodity Exchange, silver contracts for May delivery