Flowtech Fluidpower Plc Further acquisition drives growth of PMC division

Flowtech Fluidpower Plc (LON:FLO) has announced its fifth major acquisition and sixth in total this year. Group HES Ltd has been acquired to continue the build out the PMC division adding c. £10.0m in revenue. This follows the recent addition to the division of Hydraulic Group BV, the first acquisition by the current management team in mainland Europe. On a normalised basis, Flowtech has paid c.6x trailing EBITDA, in line with its stated strategy and other completed deals. The £4.1m consideration is being settled with £3.1m in cash and £1.0m in shares, equating to the issue of c.670k new shares. Forecasts increase reflecting the addition of HES with revenue increasing c.12% and PBT c.7% in both FY18 and FY19. Flowtech continues to trade at a discount to other UK listed distributors at sub 10x FY18 earnings, the first year the full earnings impact of today’s acquisition will be felt. Should the valuation discrepancy continue as the business grows Flowtech could become an attractive acquisition target for a larger distributor.   

The acquisition: HES trades through the brands Hydraulic Equipment Supermarkets and Branch Hydraulics and has recently established specialist distributor brands. The business will eventually be integrated into the PMC division taking the divisions revenue to c. £50m, larger than the core distribution business. HES is complimentary to the existing PMC operations and will extend the technical offering whilst deepening the relationship with important suppliers. The headline EV of £4.9m includes £0.5m of debt relating to a large project in the installation stage. Post completion net debt is expected to revert to a normalised level of c. £0.1m. On the adjusted net debt, the price paid equates to c.6x EV/EBITDA.  

Forecasts increase: Our forecasts move higher to reflect the contribution from the acquisition. The impact in FY17 is minimal with less than a 1% increase in earnings, as we are less than three months from period end. FY18, the first full year the acquisition will impact, revenue increases c.12% leading to c.7% increase in PBT and 5% in earnings. Group gross margins decrease marginally, 30 bps, due lower margins at HES. The uplift in FY19 is similar. Net debt increases to £14.0m (prev. £11.9m) in FY18 equating to 1.5x EBITDA, this falls to c.1.1x in FY18 as the annualised earnings benefit from the acquisition is felt. A summary of forecast revisions is presented in Exhibit 1 below.

Q3 trading update: Flowtech Fluidpower plc is scheduled to provide the market with a Q3 trading update on the 17th October. Whilst the operating environment will inevitably have remained tough we expect Flowtech to have continued to outperform that market.

Valuation: Trading on a PER of 11.5x, current year earnings, falling to 9.8x in FY18 Flowtech’s shares offer value relative to UK listed peers. The 3.7% yield is also attractive and well covered by earnings. The business could become an acquisition target should the valuation gap not close as it grows.

Click to view all articles for the EPIC:
Or click to view the full company profile:
    Facebook
    Twitter
    LinkedIn
    Flowtech Fluidpower Plc

    More articles like this

    Flowtech Fluidpower

    Flowtech Fluidpower sustains strong gross margin

    Flowtech Fluidpower plc (LON:FLO), a leading specialist supplier of technical fluid power components and services has announced its 2021 half-year report for the six months ended 30 June 2021. “We are pleased that current trading continues

    Flowtech Fluidpower

    Flowtech Fluidpower revenue streams have increased significantly

    Flowtech Fluidpower plc (LON:FLO), the specialist technical fluid power products supplier, has announced the following unaudited trading update on its performance for the six-month financial reporting period ended 30 June 2021. “We continue to make good

    Zeus Capital

    Flowtech Fluidpower Industrial Distribution

    Yesterday’s UK GDP data highlighted the weakness experienced in the economy during calendar Q4. This has been reflected in the trading patterns at Flowtech Fluidpower with weaker than anticipated demand leading to a 10% reduction in

    Flowtech Fluidpower

    Employee engagement

    Employee engagement is closely correlated to productivity. Highly engaged employees (those who feel positive and involved at work), are likely to be more passionate, hard-working, willing to learn and more supportive and inspiring towards customers. As

    Flowtech Fluidpower

    Derek Lane: The Full Service

    Derek Lane & Co was founded in 1979 and is a supplier of fluid power products and engineered solutions via its onsite Parker store. Flowtech Fluidpower PLC (LON:FLO) was acquired the company in March 2018, along

    Flowtech Fluidpower

    Learn about Robotics in Manufacturing

    Episode 7 of Fluid Power Forum, NFPA’s new fluid power industry-focused podcast, is now live. This episode features Donna Ritson of DDR Communications, who presents about the use of industrial robots in markets important to fluid power. The podcast builds upon her presentation

    Flowtech Fluidpower

    Thoughts on fluid power’s DNA

    Genetic testing has grown into a multi-billion dollar industry because it offers insight into your ancestry and, potentially, your future health. Likewise, it helps to understand fluid power’s DNA. In a recent keynote at the 16th

    Zeus Capital

    Flowtech Fluidpower Q3 trading update

    Coming just a month after the release of the interim results (24th September) today’s Q3 trading statement does not contain any surprises. Organic revenue growth has slowed since June but remains positive at 1.8%. Contribution from the

    Flowtech Fluidpower

    Flowtech Fluidpower Outlook for future growth remains positive

    AIM listed specialist technical fluid power products supplier Flowtech Fluidpower (LON:FLO), issued the following unaudited Q3 Trading Update for the nine-month financial reporting period ended 30 September 2019: GROUP TRADING UPDATE AND FINANCIALS Revenue for the nine-month period